December 2025 Quarterly Activities Report and Appendix 5B
Released
Released
Announcement PDF
ASX Announcement
20 April 2023
ASX: FG1
Quarterly Activities Report
31 December 2025
Page 2 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Highlights
Exploration – Golden Ridge Project, NE Tasmania
• Further diamond drilling completed with nine holes drilled for 670 metres at the Double
Event Prospect. Results reported during the quarter for the Double Event and Grenadier
Prospects returned shallow, high-grade gold mineralisation with best assays including:
o EVDD006: 2.5m @ 6.3g/t Au from 37.3m, including
0.3m @ 22.2g/t Au and 0.25m @ 35.1g/t Au
o EVDD003: 1.8m @ 1.9g/t Au from 43.2m, including: 0.3m @ 9.9g/t Au
o GNDD006: 1.4m @ 5.2g/t Au from 26.0m, including: 0.42m @ 12.7g/t Au
• Drilling results confirm the regional granodiorite-sediment contact as a significant exploration
target with high-grade gold mineralisation identified over 9km of contact.
• Evaluation of all new data currently underway, together with petrology and structural
analysis, to assist in planning 2026 drilling programs.
• Review of open pit mining potential also commenced in light of record gold prices.
Exploration – Other Tasmanian Projects
• Mangana Gold Project – Flynn’s first-ever diamond drilling program commenced with
the initial 2-hole program extended with a third hole in progress at the end of the quarter.
• Firetower Gold-Tungsten-Cobalt Project – Ongoing re-sampling and assaying of
historical drill core program yielded wide, high-grade gold-tungsten intercepts including:
o GP-90-10: 17m (7-24m) @ 4.1g/t Au, 0.21% WO3 and 0.04% Co, including:
6m @ 9.27g/t Au, 0.59% WO3 and 0.08% Co from 7m, including:
3m @ 17.20g/t Au, 1.10% WO3 and 0.02% Co from 10m
o 2019FTD007E: 17m (121-138m) @ 2.3g/t Au, 0.73% WO3 and 0.16% Co – a 92%
increase in tungsten assay when samples were re-assayed using a
more accurate laboratory method.
• Henty Silver-Lead-Zinc Project – Drilling approval received at the historical Silver King,
South King and Zeehan Bell mines. Drilling planned to commence in Q1 2026.
Corporate
• $3M Rights Issue completed in October 2025 with an additional $2M Placement undertaken
to accommodate significant demand from new domestic and international institutional
investors.
• The Company’s cash position at 31 December 2025 was $3.453 million.
JOIN FLYNN GOLD’S INTERACTIVE INVESTOR HUB
to receive announcements and updates and to interact with the Company by asking
questions or making comments which our team will respond to where possible
Page 3 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Flynn Gold Limited (ASX: FG1, “Flynn” or “the Company”) is pleased to report on its activities
for the quarter ending 31 December 2025.
Flynn is an Australian mineral exploration company which is focused on unlocking the potential
of its extensive portfolio of gold, silver and critical minerals projects in Tasmania.
The Company has ten 100%-owned tenements in north-east Tasmania which are highly
prospective for gold as well as tin-tungsten, including the advanced Golden Ridge Project where
Flynn has made a substantial high-grade intrusive-related gold discovery over a 9km long zone.
The Company also holds the Henty Silver-Lead-Zinc Project located on Tasmania’s mineral-rich
west coast and the Firetower gold and critical metals project located in north-western Tasmania.
Henty sits outside the mining town of Zeehan, which represents one of Australia’s most famed
silver mining districts.
Exploration –Tasmania
During the December 2025 Quarter, the Company’s exploration activities in Tasmania were
primarily focused on the Golden Ridge and Mangana Projects in north-east Tasmania (Figure 1).
Figure 1 – Location of Flynn Gold tenements in NE Tasmania.
Page 4 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Golden Ridge Project – NE Tasmania
The Golden Ridge Project consists of multiple prospects and historical gold workings along a
nine-kilometre-long intrusive granodiorite-hornfels metasediment contact zone where Flynn is
actively exploring to identify and test multiple targets, with the aim of making further discoveries
(Figure 2).
The Company’s ongoing work at Golden Ridge is continuing to identify and test multiple targets,
increasing confidence in known areas of high-grade gold mineralisation and confirming the
potential for Golden Ridge to be a large-scale gold discovery.
Figure 2 – Flynn Gold’s Golden Ridge Project, NE Tasmania, showing prospect areas.
Grenadier Prospect
Phase 1 Drilling
The Phase 1 diamond drilling program at the Grenadier Prospect was completed in early
September 2025 and comprised a total of seven diamond drill-holes (GNDD001-GNDD007) for a
total of 874m of drilling.
Page 5 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
The program was designed to test the down-dip continuity and spatial distribution of high-grade
gold mineralisation identified in surface trenching completed by the Company in 2024 and 2025.
Drill-holes GNDD006 and GNDD007 tested beneath and along strike from the bulk-sampling area
(Figure 3). Drill-holes GNDD001 to GNDD005 targeted mineralisation between 30 and 125m
below high-grade gold intervals exposed in surface trenches. Each hole successfully intersected
the target structure and associated quartz-sulphide veining.
Figure 3 – Grenadier Prospect plan view with diamond drilling, trench excavations and rock-chip
samples.
Page 6 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Drill-hole GNDD006 confirmed that high-grade surface mineralisation in the G2 vein extends at
least 30m below the bulk-sampling zone with the mineralised vein extending to an open depth of
at least 125 metres in GNDD001 (Figure 4).
Significant intercepts include:
• GNDD001: 1.1m @ 1.4g/t Au from 163.1m
• GNDD006: 1.4m @ 5.2g/t Au from 26.0m, including 0.42m @ 12.7g/t Au
• GNDD007: 1.9m @ 1.2g/t Au from 60.6m
Figure 4 – Cross-section through GNDD001, GNDD002 and GNDD006 highlighting structural continuity
and association of gold in quartz-sulphide veins with mafic dykes.
Page 7 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Diamond drilling has confirmed earlier trench observations that gold mineralisation occurs within
quartz veins containing pyrite and arsenopyrite developed along the contacts of fine-grained
lamprophyric (mafic) dykes. These mafic dykes are interpreted to be part of a broader intrusive
igneous system with deep-seated roots.
These observations support the interpretation of the Grenadier Prospect as a structurally
continuous mineralized system, with strike continuity demonstrated at surface through previous
trenching programs and now confirmed down-dip by the recent drilling. The mineralised
structures, consistent with their association with mafic dykes, remain open along strike and down-
dip.
Next Steps
Follow-up work at the Grenadier prospect is expected to include:
1. Additional trenching to cover soil anomalies to south and south-east;
2. Additional trenching to extend Trench 16 to the south/south-east, and
3. Ground reconnaissance to the under-explored area south-west of Vein G3.
Double Event Prospect
The Double Event Prospect is located approximately 1km north of Flynn’s high-grade Trafalgar
Prospect, along the same granodiorite-metasediment contact (Figure 2).
Historical gold workings at Double Event were first recorded in Tasmanian Government reports
from 18991
, which describe a steeply north-dipping quartz vein hosted within weathered granite.
The vein was reported to widen to 0.6-0.9m in places and returned grades of up to 4.3oz/t
(~133.7g/t Au)2
from the bottom of a 60-foot (18m) shaft.
Historical workings at Double Event include the main shaft and a north-driven adit intersecting
the reef at ~21m below surface.
Phase 1 Drilling Program
The maiden diamond drilling program at the Double Event Prospect comprised nine diamond
drillholes (EVDD001-EVDD009) for a total of 670m. The program consisted of a series of short,
closely spaced holes designed to test the high-grade quartz-sulphide veins reported in historical
records and confirmed in recent trenching. This close spacing was intended to assess the trend,
plunge and strike continuity of high-grade gold mineralisation.
Drilling successfully intersected the target vein structures in every hole, confirming the presence
of significant gold mineralisation to a depth of at least 72m below surface. The program has
defined two significantly mineralised discrete quartz veins within a broader ~30m wide corridor
that also contains additional sub-parallel quartz sulphide veins and veinlets (Figure 5).
1
Ref: Report on Gold Mines near Hogans Track, W.H. Twelvetrees, Oct 1899 (MRT Report – O/S 144)
2
The Double Event historical assay results are drawn from historical government records (refer ASX Announcement
26 November 2025 for details). These figures are considered historical in nature and are presented for historical and
geological context only. They are not reported as Exploration Results, Mineral Resources or Ore Reserves under the
JORC Code (2012).
Page 8 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Significant results included:
• EVDD006: 2.5m @ 6.3g/t Au from 37.3m, including
0.3m @ 22.2g/t Au and 0.25m @ 35.1g/t Au
• EVDD003: 1.8m @ 1.9g/t Au from 43.2m, including
0.3m @ 9.9g/t Au
• EVDD001: 1.1m @ 2.9g/t Au from 32.79m, including
0.55m @ 5.1g/t Au
• EVDD002: 0.4m @ 7.0g/t Au from 53.7m
Untested targets and opportunity for sub-parallel mineralisation
Drilling completed to date tested beneath Trenches 1, 4, 5, 6 and 7, which represents
approximately 80m of the confirmed 275m strike length of surface mineralisation.
High-grade intervals exposed in Trenches 8 and 9 remain untested by drilling and represent
immediate priority targets for follow-up programs (Figure 5).
In addition to drilling, new rock-chip sampling from earthworks and the northern extents of the
trenching area indicate the potential for additional high-grade quartz sulphide veins immediately
north of the current drilling and trenching area.
Figure 5 – Double Event Prospect, Golden Ridge – Trench Area Plan showing latest drilling results.
Page 9 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Figure 6 – Double Event Prospect, Golden Ridge – Cross-section through EVDD006 and EVDD007.
Mineralisation at Double Event is spatially associated with:
• Gold-in-soil anomalism defined by project-wide ultra-fine fraction soil sampling.
• High-grade float rock chip samples.
• Quartz-sulphide veining exposed in areas where trenches have been excavated.
• Structural positioning adjacent to the Golden Ridge Granodiorite contact.
Page 10 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
These features define a 1km prospective corridor linking Double Event in the north to Trafalgar
North and Trafalgar in the south along the eastern margin of the Golden Ridge Granodiorite. This
corridor remains largely untested and is strongly anomalous in UFF soil sampling, highlighting
the potential for repetitive sub-parallel mineralised vein sets between the known prospects.
Next Steps
Follow-up work at the Double Event prospect is expected to include:
• Additional trenching to test for further sub-parallel mineralisation; and
• Further geological modelling to integrate the mineralisation within the Golden Ridge
exploration target model.
Golden Ridge – In-fill Soil Sampling
Soil sampling at the Golden Ridge Project has been progressively undertaken since a successful
trial of the Ultrafine+ (UFF+) analytical technique initiated in May 20223
. The current in-fill soil
program is designed to follow-up anomalous gold and arsenic-in-soil results generated from
previous campaigns and provide improved resolution and trend definition across priority areas.
The in-fill program comprises north-south soil lines spaced between existing 200m spaced lines
with samples collected every 50m along each in-fill line between the Trafalgar North and Big
Penny Prospects (Figure 7).
These new lines in-fill the eastern contact area, where earlier sampling delineated the Big Penny
anomaly in the north-east of the project and highlighted a continuous corridor of anomalous gold-
in-soil extending for over 2km along the eastern granodiorite-metasediment contact, which
includes the Double Event, Trafalgar North and Trafalgar prospects.
Results from the in-fill sampling have confirmed earlier anomalies and further refined several
target areas.
These results provide additional support for the potential of multiple mineralised zones between
Trafalgar, Trafalgar North, Double Event and Big Penny, consistent with the broader intrusive-
related gold system architecture identified at Golden Ridge.
In addition to in-fill sampling along the eastern granodiorite-metasediment contact, a smaller soil
campaign was completed to follow up elevated gold-silver-arsenic-lead results recorded along
the southern margin of the Poimena Granite, which neighbours the Golden Ridge Granodiorite to
the north (Figure 7).
Results received to date have confirmed elevated arsenic, lead and silver values, with additional
sample lines still pending (Figure 8).
Elevated As-Pb-Ag response is a common pathfinder signature for intrusive-related gold systems
(IRGS), and although at an early stage, these results highlight the potential for further systematic
exploration along the margins and within the Poimena Granite to test this emerging concept.
3
See FG1 ASX Announcement dated 25th May 2022 for full details
Page 11 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Figure 7 – Golden Ridge Trafalgar Area Gold-in-Soils (UFF+) Map
Page 12 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Figure 8 – Golden Ridge Trafalgar Area Arsenic-in-Soils (UFF+) Map.
Page 13 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Golden Ridge – Project Background
Exploration undertaken by Flynn at Golden Ridge has identified extensive intrusive-related type
gold mineralisation (IRGS) extending over a 9km-long zone along the southern contact margin
of the Golden Ridge Granodiorite and enclosing metasediments (Figure 2).
Previous drilling at Flynn’s most advanced Trafalgar Prospect has delivered multiple high-grade
gold intercepts. Previously reported drilling results from the Trafalgar Prospect included multiple
intersections grading >100g/t Au4
, including:
Hole ID From (m)
Interval
(m)
Au g/t Ag g/t Cu % Pb % Zn %
TFDD005 108.7 12.3 16.8 27.6 0.01 0.58 0.25
including 120.3 0.7 152.5 277.0 0.1 6.84 2.68
TFDD013 23.0 4.0 23.7 13.21 0.01 0.18 0.02
including 25.9 0.5 169.8 95.9 0.05 1.37 0.13
TFD001 202.0 2.0 12.56
including 202.7 0.4 150.0
TFDD003 57.5 1.2 65.9 58.27 0.02 1.97 1.32
including 57.5 0.5 143.0 133.0 0.04 4.5 3.09
TFDD015 353.2 1.1 51.3 36.06 0.01 1.18 0.15
including 353.9 0.4 137.8 97.9 0.04 3.23 0.38
In November 2024, the Company announced a JORC compliant Exploration Target for the
Trafalgar, Brilliant and Link Zone prospects at Golden Ridge5
. The combined Exploration Target
range is listed in Table 1 below:
Tonnes Range
(Mt)
Grade Range
(g/t Au)
Contained Au
Range (oz)
Low High Low High Low High
3.5 5.4 3.0 4.0 449,000 520,000
Table 1 – Combined Exploration Target for Trafalgar, Brilliant and Link Zone
*The size and grade of the Exploration Target is conceptual in nature and therefore is an
approximation. There has been insufficient exploration to estimate a Mineral Resource and it is
uncertain if further exploration will result in the estimation of a Mineral Resource. The Exploration
Target has been prepared and reported in accordance with the 2012 edition of the JORC Code.
Flynn has calculated JORC compliant Exploration Targets* for the Trafalgar, Brilliant and Link
Zone prospects at Golden Ridge dated 8th
November 2024.
4
See FG1 ASX Announcement dated 19th
March 2025 for full details.
5
See FG1 ASX Announcement dated 14th
November 2024 for full details.
Page 14 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Table 2 below provides a summary of the Exploration Targets for each prospect*:
Prospect
Tonnes Range (Mt) Grade Range (g/t Au) Contained Au (oz)
Low High Low High Low High
Trafalgar 1.6 2.2 4.5 6.0 303,000 322,000
Brilliant 1.4 2.2 1.6 1.9 82,000 115,000
Link Zone 0.6 0.9 2.8 3.5 64,000 83,000
Total 3.5 5.4 3.0 4.0 449,000 520,000
Table 2 - Exploration Targets for Trafalgar, Brilliant and Link Zone prospects
at the Golden Ridge project.
*The size and grade of the Exploration Target is conceptual in nature and therefore is an
approximation. There has been insufficient exploration to estimate a Mineral Resource and it is
uncertain if further exploration will result in the estimation of a Mineral Resource. The Exploration
Target has been prepared and reported in accordance with the 2012 edition of the JORC Code.
The combined Exploration Target only encompasses areas where Flynn had drill-tested vein
mineralisation at Trafalgar, Brilliant and Link Zone Prospects (see Figure 9) and does not include
areas of anomalous soil geochemistry such as Grenadier and Double Event, which the Company
considers to be highly prospective for gold mineralisation.
Exploration and drilling activities in 2025 have been aimed at growing the Golden Ridge
Exploration Target.
Figure 9 – Golden Ridge: 3D view of vein models (oblique view looking North-west) used in the
Exploration Target estimations. The light pink shell is the modelled Granodiorite contact.
Page 15 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Golden Ridge – Next Steps and Current Activities
The Company is currently in the process of evaluating all the new data generated from recent
drilling and sampling program, including recently completed petrology work combined with a study
being undertaken on the structural controls of gold mineralisation.
These studies should assist in targeting drilling programs in 2026.
Geological & resource modelling to date has focused on the high-grade veins only, excluding the
broader but lower grade gold zones in the sediments. With the gold price now at all-time highs,
the open pit mining potential of the Golden Ridge Project will be re-assessed.
Mangana Gold Project – NE Tasmania
Drilling commenced at the Mangana Project, which is located approximately 25km south-west of
the Golden Ridge Project in November 2025 (Figure 1).
Two diamond drill holes, co-funded up to $60,000 by the Tasmanian State Government under
their Exploration Drilling Grants Initiative, were planned to test for high-grade gold mineralisation
beneath the historical workings at the Golden Entrance Mine in a zone that has not been
previously drill tested.6
To the end of the quarter, two drill holes were successfully completed and the program was
extended with a third drill hole in progress. The program re-commenced in early January 2026.
Full details of the drilling program will be released with the assay results when they are received
in 2026.
Firetower Project – NW Tasmania
The Firetower Project (EL26/2004) is located in northwest Tasmania, Australia, and covers an
area of 62 square kilometres (see Figure 10). The project lies in the north-eastern end of the
highly mineralised Mt Read volcanic sequence, which hosts major polymetallic base metals and
gold deposits such as Hellyer and Rosebery, copper-gold deposits such as Mt Lyell and the Henty
gold mine.
Historical exploration in the Firetower Project area, beginning in the 1970s, has largely been gold
focused. Anomalous cobalt and tungsten were noted by previous explorers but generally not
followed up due to the gold-focused exploration models applied at the time.
The polymetallic Au-Co-W-Cu mineralisation at Firetower is currently defined by historical drilling
over a strike length of 200m and remains open along a highly prospective 6km-long trend between
the Firetower West and Firetower East prospects.
During the quarter, Flynn reported significant assay results from its program of re-sampling
historical drill core for critical metals, mainly cobalt and tungsten (Figure 11 and Figure 12).
The new assay results were derived from quarter-core sampling of the remaining TT46 or NQ
half-core kept at the Department of State Growth core storage facility in Hobart.
6 6
See FG1 ASX Announcement dated 29th
August 2025 for full details
Page 16 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
The re-sampling and assaying of this historical drill core yielded wide, high-grade gold-tungsten
intercepts from near surface including:
GP-90-10
• 17m (7-24m) @ 4.1g/t Au, 0.21% WO3 and 0.04% Co, including
o 6m @ 9.27g/t Au, 0.59% WO3 and 0.08% Co from 7m, including
o 3m @ 17.20g/t Au, 1.10% WO3 and 0.02% Co from 10m
FTD041
• 1.4m @ 2.23g/t Au, 0.58% Co, 1.31% WO₃ and 0.07% Cu from 221.1m, within a broader
interval of:
o 10.0m @ 0.62g/t Au, 0.22% Co, 0.29% WO₃ and 0.08% Cu from 216.0m
Figure 10 – Location of Flynn Gold tenements in NW Tasmania.
Page 17 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Additionally, pulps from drill hole 2019FTDD007E were sent for re-assay using the lithium borate
fusion followed by X-ray fluorescence process (XRF15b method), which provides a total digest
suitable for scheelite and other tungsten-bearing minerals, thereby enabling more accurate
determination of tungsten grades in mineralised zones.
The use of this enhanced analytical technique on the pulps from 2019FTDD007E delivered a 92%
increase in the tungsten assay from 0.38% WO3 to 0.73% WO3 over a 17-metre interval:
2019FTD007E
• 17m (121-138m) @ 2.3g/t Au, 0.73% WO₃, 0.16% Co and 0.16% Cu including:
o 1.7m @ 6.64g/t Au, 1.08% WO3, 0.13% Co and 0.14% Cu from 121.0m
o 3.8m @ 2.18g/t Au, 0.88% WO3, 0.27% Co and 0.10% Cu from 126.2m, and
o 5.5m @ 3.27g/t Au, 0.61% WO3, 0.24% Co and 0.33% Cu from 132.5m
Assays from additional re-sampled historical drill core were pending at the end of the quarter.
The Company is targeting the delivery of a Mineral Resource Estimate for the Firetower Project
in H1 CY2026.
Figure 11 – Cross-Section with preliminary 3D model of the Firetower Prospect (looking east).
Page 18 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Figure 12 – Firetower Prospect Drill Hole Location Plan.
Henty Silver-Lead-Zinc Project – NW Tasmania
The Company holds two Exploration Licences adjacent to the historic mining town of Zeehan
(Figure 13). At Zeehan, silver-lead-zinc mineralisation is typically hosted as narrow but high-grade
fissure veins distal to tin granites.
Many historical high-grade silver-lead mines occur within EL3/2018 where the Company
undertook some limited reconnaissance sampling of five historic workings early in 20257
(Figure
13).
During the quarter, the Company received approval from Mineral Resources Tasmania (MRT) to
undertake diamond drilling at the historic Silver King, South King and Zeehan Bell mines.
7
See FG1 ASX Announcement dated 19 February 2025 for full details
Page 19 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
The Company plans to commence the drilling program in Q1 of 2026 which once commenced will
be the first drilling to be completed at these mines since 1947.
Figure 13 – Zeehan Area 2025 Sampling Results.
Exploration – Western Australia
Flynn Gold has four projects in Western Australia, strategically located in districts that host large
gold and lithium deposits or in districts that the Company considers relatively under-explored for
gold-lithium (Figure 14).
During the quarter, no field work was undertaken on any of these projects.
Page 20 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Figure 14 – Location Plan of Flynn Gold Projects.
Corporate
Renounceable Rights Issue
In October 2025 Flynn completed a one-for-three renounceable rights issue (“Rights Issue”) at
an issue price of 2.3 cents per share to raise $3 million (before costs). For every two new shares
subscribed, Eligible Shareholders received one free attaching option with an exercise price of 4
cents per option, expiring 30 months from the date of issue.
To accommodate the significant demand from new domestic and international institutional
investors, the Company also completed a placement to raise an additional $2 million, on the
same terms as the rights issue (Follow-on Placement).
In total the Company issued 217,338,826 new fully-paid ordinary shares at the rights issue offer
price of 2.3 cents and 108,669,454 one for two free attaching options exercisable at $0.04, with
an expiry date of 14 April 2028 (Options). The Options are quoted under the ASX code FG1OA.
Funds raised through the Rights Issue and Follow-on Placement totalled $4,998,793 (before
costs), which will be used to advance the Company’s gold, silver and critical metals exploration
programs in Tasmania.
Page 21 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Cash Position
The Company’s cash position at 31 December 2025 was $3.453 million.
Summary of expenditure
The Company’s major cashflow movements for the quarter included:
• Exploration & Evaluation expenditure - $1,079k;
• Employee costs - $131k; and
• Administration and corporate costs - $234k.
Payments to related parties of the entity and their associates
In the December quarterly Appendix 5B, the figure of $194k as disclosed in section 6.1 and 6.2
relates to salaries and fees (including superannuation) paid to directors and their associates
during the quarter.
Approved by the Board of Flynn Gold Limited.
29 January 2026
For further information or to post questions go to the Flynn Gold Investor Hub at
https://flynngold.com.au/link/r69M0e
For more information:
Neil Marston
Chief Executive Officer
+61 3 9692 7222
info@flynngold.com.au
Nicholas Read
Media & Investor Relations
+61 (0) 419 929 046
nicholas@readcorporate.com.au
Page 22 of 22 | ABN 82 644 122 216 | ASX: FG1
Suite 2, Level 11, 385 Bourke Street, Melbourne VIC 3000
Interests in Mining Tenements
The Company holds a granted beneficial interest in the following tenements as at 31st
December
2025:
References
ASX Announcement 12 December 2022 - Outstanding 12.3m @ 16.8g/t Au Intersection at Trafalgar
ASX Announcement 14 November 2024 - Exploration Target for Golden Ridge, NE Tasmania
ASX Announcement 19 February 2025 - High-Grade Silver-Lead at Henty Project, Western Tasmania
ASX Announcement 1 October 2025 - High-Grade Gold-Cobalt-Tungsten Identified in Historical Drillcore
ASX Announcement 14 October 2025 - Upsized $5.0 Million Raising to Accelerate Exploration
ASX Announcement 30 October 2025 - Shallow High-Grade Gold-Tungsten-Cobalt at Firetower Project
ASX Announcement 3 November 2025 - High-Grade Gold in Near Surface Drilling at Grenadier
ASX Announcement 26 November 2025 - High-Grade Gold in Shallow Drilling at Double Event Prospect
ASX Announcement 23 December 2025 - Drilling Extends High-Grade Gold Mineralisation
In accordance with Listing Rule 5.23.2, the Company confirms in this subsequent public report that it is not aware of
any new information or data that materially affects the information included in any previous market announcements.
Mining
Tenement
Location
Beneficial
Percentage
held
Licence
Description
Interest
acquired/farm-in or
disposed/farm-out
during the quarter
EL11/2012 NE Tasmania 100% Portland -
EL13/2024 NE Tasmania 100% Beaconsfield
EL18/2016 NE Tasmania 100% Cameron -
EL17/2018 NE Tasmania 100% Golden Ridge -
EL16/2021 NE Tasmania 100% Bendover Hill -
EL02/2019 NE Tasmania 100% Mangana -
EL3/2020 NE Tasmania 100% Lisle -
EL16/2024 NE Tasmania 100% Lisle -
EL4/2020 NE Tasmania 100% Lyndhurst -
EL30/2004 NE Tasmania 100% Warrentinna -
EL26/2004 NW Tasmania 100% Firetower -
EL6/2015 W Tasmania 100% Henty South -
EL3/2018 W Tasmania 100% Henty North -
E45/5730 Yarrie, WA 100% Shay Gap -
E45/5731 Yarrie, WA 100% Shay Gap -
E77/2915 Forrestania, WA 100% East Indies -
E63/2187 Lake Johnston, WA 100% Mt Day North -
E63/2188 Lake Johnston, WA 100% Ant Rock -
E63/2190 Lake Johnston, WA 100% Bremer -
Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Flynn Gold Limited
ABN Quarter ended (“current quarter”)
82 644 122 216 31 December 2025
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
1. Cash flows from operating activities -
1.1 Receipts from customers
1.2 Payments for
(1,079) (1,871)
(a) exploration & evaluation
(b) development - -
(c) production - -
(d) staff costs (131) (254)
(e) administration and corporate costs (234) (432)
1.3 Dividends received (see note 3) - -
1.4 Interest received 6 12
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - 92
1.8 Other (provide details if material) - -
1.9 Net cash from / (used in) operating
activities (1,438) (2,453)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) exploration & evaluation - -
(e) investments - -
(f) other non-current assets - (12)
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix
Share your feedback
Discover