June 2025 Quarterly Activities Report and Appendix 5B
Released
Released
Announcement PDF
ASX Announcement
20 April 2023
ASX: FG1
Quarterly Activities Report
30 June 2025
Highlights
Exploration – Golden Ridge Project, NE Tasmania
Grenadier Prospect
•
Significant new quartz vein system extending over a strike length of at least 300m confirmed
via trenching and sampling. Trenching highlights include 1:
-
Trench 8: 2.0m @ 1.5g/t Au
-
Trench 9: 3.4m @ 1.6g/t Au, including 0.7m @ 6.3g/t Au
-
Trench 11: 0.6m @ 13.8g/t Au
-
Trench 12: 1.85m @ 2.6g/t Au, including 1.25m @ 3.8g/t Au
-
Trench 13: 6.0m @ 0.7g/t Au, including 0.2m @ 12.3g/t Au
•
Bulk sample collected for metallurgical testwork, with sighter assays averaging 10.5g/t Au
and 95% gold recoveries achieved from conventional leach test work
•
Drilling commenced in late June to test the down-dip continuity of high-grade quartz-sulphide
veins exposed near-surface and to investigate structural controls on the gold mineralisation
Trafalgar Prospect
•
Two drill-holes completed at Trafalgar North for 355.9m, with assays confirming the presence
of gold mineralisation along strike
•
Four drill-holes completed at Trafalgar for 879m, targeting multiple high-grade gold veins
beneath historical mine workings – assays pending
Double Event Prospect
•
Emerging gold target identified with rock chip samples recording grades of up to 44.5g/t Au
•
Trenching program around historical workings commenced during the quarter – assays
pending
Corporate
•
The Company’s cash position at 30 June 2025 was $1.2 million
•
For further information or to post questions go to the Flynn Gold Investor Hub at
https://flynngold.com.au/link/r8KRLe
JOIN FLYNN GOLD’S INTERACTIVE INVESTOR HUB
to receive announcements and updates and to interact with the Company by asking
questions or making comments which our team will respond to where possible
1 See FG1 ASX Announcement dated 26th May 2025 for full details.
Page 2 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Flynn Gold Limited (ASX: FG1, “Flynn” or “the Company”) is pleased to report on its activities
for the quarter ending 30 June 2025.
Flynn is an Australian mineral exploration company with a portfolio of 100%-owned exploration
projects in Tasmania and Western Australia (see Figure 1).
The Company has ten 100%-owned tenements in north-east Tasmania which are highly
prospective for high-grade gold as well as tin-tungsten. The Company also holds the Henty silverlead-zinc project located on Tasmania’s mineral-rich west coast and the Firetower gold and
battery metals project located in north-western Tasmania.
Flynn has also established a portfolio of gold, lithium and iron ore exploration assets in the Pilbara
and Yilgarn regions of Western Australia.
Figure 1 – Location Plan of Flynn Projects.
Page 3 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Exploration –Tasmania
During the June 2025 Quarter, the Company’s exploration activities in Tasmania were focused
on the Company’s flagship Golden Ridge Project in north-east Tasmania (see Figure 2).
Figure 2 – Location of Flynn Tenements in NE Tasmania.
Golden Ridge Project – NE Tasmania
The Golden Ridge Project consists of multiple prospects and historical gold workings along a
nine-kilometre-long intrusive granodiorite-hornfels metasediment contact zone where Flynn is
actively exploring to identify and test multiple exploration targets, with the aim of making further
high-grade gold discoveries (Figure 3).
Page 4 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Intrusive-Related Gold Mineralisation System (IRGS)
Vein-hosted gold mineralisation at Golden Ridge is interpreted to be of the IRGS type, comprising
narrow auriferous quartz veins with accessory pyrite, arsenopyrite and galena.
While the mineralisation often sits within discrete veins, it also occurs over wider intervals that
include stockwork, multiple sub-parallel vein sets and sheeted veins. Auriferous quartz veins are
generally sub-vertical to steeply dipping.
The mineralised system is identified as a prominent resistive ridge of Mathinna sediments at the
hornfelsed contact margins of the Golden Ridge Granodiorite, although it is noted that this ridge
is coincidently where most of the historic mining and recent exploration activity has been
concentrated (Figure 3).
Trafalgar was the only known historical mine to host gold veins within the granodiorite, however
recent work by Flynn has identified further gold vein mineralisation within the granodiorite at the
recently discovered Grenadier Prospect, which has significant implications for the future scale
potential of the project.
Figure 3 – Golden Ridge Project, NE Tasmania, showing prospect areas.
Page 5 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Grenadier Prospect
Trenching Program
The Grenadier Prospect was first discovered through soil sampling, which was followed up by an
extensive trenching program 2. High-grade gold-bearing quartz veins that strike to the north-east
were exposed with grades up to 0.4m @ 17.7g/t Au 3 recorded
In March 2025, further trenches were excavated resulting in the discovery of a major new quartzsulphide vein (G2 vein) and defining the Grenadier vein system over a total strike distance of over
300m trending to the north-east (see Figure 4).
The gold mineralisation at Grenadier is hosted in steeply-dipping, northeast-striking quartz veins
containing arsenopyrite and pyrite – characteristic of intrusive-related gold systems and
mineralised veining observed across the broader Golden Ridge Project area.
Assay results from Trenches 8-11 (see Figure 4) returned significant gold mineralisation including:
•
•
•
•
•
Trench 11:
Trench 9:
Trench 13:
Trench 12:
Trench 8:
0.6m @ 13.8g/t Au
3.4m @ 1.6g/t Au, including 0.7m @ 6.3g/t Au
6.0m @ 0.7g/t Au, including 0.2m @ 12.3g/t Au
1.85m @ 2.6g/t Au, including 1.25m @ 3.8g/t Au
2.0m @ 1.5g/t Au
Full details of trench samples were provided in the Company’s ASX Announcement dated 26 May
2025.
All trenches successfully intersected the G2 vein, except for Trench 10 which was excavated in
an orientation that is generally parallel to the strike of the Grenadier mineralised trend.
In addition to the G2 vein, Trench 8 also intersected the interpreted north-east continuation of the
G1 vein, located approximately 80m along strike from Trench 7. To the south-west of Trench 7,
the G2 vein is interpreted to merge with the G1 vein and continue for a further 160m toward the
granodiorite-hornfels contact.
Mineralisation and True Thickness
A short cuddy was developed off Trench 9 to expose the G2 vein for 11m along its strike to
investigate mineralogy, gold grade variability and vein thickness. Five in-situ vein samples (plus
two field duplicates) were collected at 2-3m intervals along the exposed vein.
Cuddy mapping and sample point measurements indicate the vein ranges in thickness from
350mm to 600mm, with gold assays returning between 6.6g/t Au and 11.8g/t Au (Figure 5).
Highlights include:
•
•
•
Trench 9 Cuddy (3.5-3.65m along vein): 0.6m @ 10.9g/t Au
Trench 9 Cuddy (5.5-5.65m along vein): 0.6m @ 10.5g/t Au
Trench 9 Cuddy (8.6-8.8m along vein): 0.35m @ 11.8g/t Au
2 See FG1 ASX Announcement dated 16th October 2024.
3 See FG1 ASX Announcement dated 13th January 2025.
Page 6 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Figure 4 – Grenadier Prospect, Trench Area Plan.
G2 vein widths exceeding 350mm observed in the Trench 9 Cuddy are interpreted to be
continuous over at least 80m of strike, as evidenced by exposures in Trenches 9, 11, 12 and 13.
Vein thicknesses of up to 700mm have been observed in Trenches 9 and 12.
Additionally, a set of narrower quartz veins intersected in Trench 8 (2.0m @ 1.5g/t Au) aligns with
the interpreted G2 trend, extending its known strike length to at least 140m.
The trend remains open to the north-east, where in-situ rock chips (100mm @ 2.1g/t Au) have
been collected from outcrop located approximately 15m beyond Trench 11, the northeasternmost trench completed to date.
Page 7 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Figure 5 – Grenadier Prospect, Cuddy Trench Plan.
Diamond Drilling
Subsequent to the end of the quarter, Flynn announced that it had commenced its maiden
diamond drilling program at Grenadier. The planned program will initially comprise five diamond
drill-holes for a total of approximately 600m.
This maiden drilling program is designed to test the down-dip continuity of high-grade quartzsulphide veins exposed near surface in recent trenching and investigate the structural controls of
the gold mineralisation at Grenadier.
The first drill-hole, GNDD001, has a planned down-hole depth of 110m and is targeting the downdip extension of high-grade gold mineralisation exposed in Trench 9 (Figure 4).
Bulk Sample Metallurgical Testwork
The Company collected a bulk sample of approximately 10 tonnes from the G2 Vein exposed in
Trench 9. The bulk sample comprised fresh to partially oxidised arsenopyrite-pyrite bearing quartz
vein material. A sighter program of metallurgical testwork was undertaken on sub-samples of the
bulk sample, with the aim of establishing whether the gold hosted in the high-grade G2 Vein zone
has potential to be recovered using conventional cyanide leaching processes.
A total of six representative grab samples, each between 4.5kg – 6.5kg in weight, were collected
from the bulk sample and sent to Australian Laboratory Services Pty Ltd (ALS) for crushing and
duplicate splitting to make 12 samples for test work.
Page 8 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
The testing regime for the 12 samples included:
a) Pulverising to 85% passing 75 microns (85% of the particles are smaller than 75 microns);
b) Head grade analysis for gold by 50g Fire Assay (FA50) and multi-elements using a multielement ultra trace method;
c) Analysis for gold recovery by cyanide leach of 1kg samples using LeachWELLTM reagent,
and
d) Analysis for gold in the LeachWELLTM test tails by 50g Fire Assay (FA50).
Table 1 below lists the gold grades from the LeachWELLTM cyanide leach and the tailings Fire
Assay, which are added together to establish the total gold grade. The average total gold grade
of the sighter samples was 10.54g/t Au. The gold head grades received from the FA50 method
are also included in Table 1 for comparison.
To calculate the percentage of cyanide (NaCN) leachable gold, the LeachWELLTM gold grade is
divided by the total gold grade. Table 1 shows gold recoveries ranged from 92.6% to 95.8%.
Overall, the average gold recovery is 94.9% across the 12 samples.
Table 1: Results of LeachWELLTM and FA50 Analysis
The average total gold grade of 10.54g/t Au is comparable to the in-situ gold assays of between
6.6g/t Au and 11.8g/t Au4 from G2 vein samples collected in Trench 9.
Importantly, the average gold recovery of 94.9% for the Grenadier samples is very similar to
earlier testwork undertaken on 26 drill samples from the Trafalgar Prospect in 2023, which yielded
an average gold recovery of 94.5% 4.
Based on these preliminary test work results, it appears that gold mineralisation at Golden Ridge
will be recoverable using standard cyanide leach processes.
The Company is considering proposals to undertake follow-up detailed metallurgical test work on
a larger scale using 100-200kg of the bulk sample, including further leach and gravity separation
test work. This testwork will provide valuable additional information needed for future processing
plant design.
4 See FG1 ASX Announcement dated 22 November 2023
Page 9 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Trafalgar Prospect – Diamond Drilling Update
During the quarter, Flynn Gold commenced its Phase 4 drilling program at the Trafalgar Prospect
within the Golden Ridge Project, which comprises in-fill and extensional drilling designed to
increase geological confidence in the current Exploration Target and support future Mineral
Resource estimation.
To date four holes (TFDD023 to TFDD026), totalling 879m, have been completed at the main
Trafalgar prospect, targeting extensions of high-grade gold intercepts returned in previous drilling
campaigns (Figure 6). Assay results for these holes are pending.
Figure 6 – Trafalgar Prospect, Drill-Hole Location Plan.
Page 10 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Trafalgar North Prospect – Strike Extension Drilling
Flynn completed two diamond holes (TFDD021 and TFDD022) at Trafalgar North, totalling 356m,
to test the continuity of the known mineralisation along strike.
Results from TFDD021 confirmed the south-western extension of the mineralized trend with
multiple anomalous intercepts, including 0.5m @ 2.9g/t Au from 72m, extending the mineralized
footprint to approximately 60m along strike.
Assays from TFDD022 returned several anomalous intervals, including 2.0m @ 1.2g/t Au from
35m, confirming that the mineralisation continues for a further 60m to the north-east.
TFDD022 was designed to intersect two mineralized zones identified at Trafalgar North. The first
zone comprised quartz-sulphide veining with anomalous gold, however the hole intersected the
granodiorite intrusive contact earlier than anticipated and terminated within Mathinna
metasediments, failing to encounter the second modelled zone.
Initial interpretations suggest that this may be due to structural offset across the intrusive contact
or local truncation of the mineralized system (Figure 7).
Figure 7 – TFDD022 Cross-Section.
Page 11 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Double Event – Emerging Gold Target
The Double Event prospect is
located approximately 1km north of
the historical Trafalgar gold mine
(Figure 8) along the same
granodiorite-metasediment contact.
Historical reference to the prospect
appears in Twelvetrees (1899) 5,
which describes the ‘Double Event
Mine’ in terms of its geographic
position and orebody characteristics.
Twelvetrees reports a quartz vein
that “widens out to 2 or 3 feet wide
as it descends”. The vein trends
approximately 57° and dips steeply
north (referenced to magnetic north),
hosted within weathered granite.
Twelvetrees also reported limited
historical workings including a 60foot-deep shaft and an adit excavated
northward, which would have
intersected the reef at around 70 feet
below the shaft collar.
The reef is also exposed in shallow
trenches extending east of the shaft
for “100 feet or more”. Twelvetrees
notes that gold grades of 4.3 ounces
(~133.7g/t Au) were reported from
the bottom of the shaft.
Figure 8: Double Event, Prospect Location Plan
Fieldwork undertaken during the June Quarter confirmed the location of both the historical Double
Event shaft and the adit, as described by Twelvetrees. Several shallow historical trenches/pits
were also located to the east of the shaft. Adjacent to the now-collapsed adit portal, a mullock
dump containing mineralised quartz was observed and sampled. A total of eight rock samples
were collected at Double Event, including:
• Four samples of quartz with arsenopyrite veins from the historic mullock dump near the
collapsed adit, which recorded gold grades of 7.93g/t, 18.5g/t, 40.9g/t and 44.5g/t Au;
• Two samples of quartz with arsenopyrite veins from mullock near the historical shaft, which
recorded gold grades of 7.39g/t and 17.5g/t Au;
• One float sample from a historical trench east of the shaft, which recorded 0.24g/t Au; and
• One float sample taken at the bottom of the ridge, which recorded 0.11g/t Au.
Full details of the rock samples were provided in Flynn’s ASX Announcement dated 24 April 2025.
5 Ref: Report on Gold Mines near Hogan’s Track, W.H. Twelvetrees, Oct 1899 (MRT Report - O/S 144)
Page 12 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Figure 9 – Double Event Prospect, map showing location of recent rock chip samples and planned
trenches.
During the quarter, a series of shallow trenches were excavated at Double Event both east and
west of the historical shaft (Figure 9). Assay results from these trenches are currently awaited.
The MRT approved field work also included the construction of drill pads to facilitate diamond
drilling beneath the historical workings.
There is no record of any previous drilling at the Double Event Prospect.
Henty Silver-Lead-Zinc Project
During the quarter, Mineral Resources Tasmania personnel conducted a site visit to inspect
proposed drilling locations at the Grieves Siding and Silver King Prospects, which form part of
the Company’s Henty Project, located south of Zeehan in Western Tasmania (see Figure 10).
A number of recommendations resulting from the MRT visit are being addressed ahead of formal
submission of drilling work permits.
Page 13 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Figure 10 – Henty Project, Geology and Prospects.
Exploration – Western Australia
Flynn Gold has four projects in Western Australia, strategically located in districts that host large
gold and lithium deposits or in districts that the Company considers relatively under-explored for
gold-lithium.
During the quarter, no field work was undertaken on any of the Western Australian projects.
Page 14 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Corporate
Cash Position
The Company’s cash position at 30 June 2025 was $1.2 million.
Summary of expenditure
The Company’s major cashflow movements for the quarter included:
•
•
•
•
Proceeds from issue of equity (gross) - $1,402k;
Exploration & Evaluation expenditure - $686k;
Employee costs - $244k; and
Administration and corporate costs - $198k.
Payments to related parties of the entity and their associates
In the June quarterly Appendix 5B, the figure of $224k as disclosed in section 6.1 and 6.2 relates
to salaries and fees (including superannuation) paid to directors and their associates during the
quarter.
Extraordinary General Meeting
An Extraordinary General Meeting of shareholders was held on 16 April 2025, with all resolutions
passed by a poll.
Change of Registered Office and Principal Place of Business Address
In June 2025, Flynn changed its registered office and principal place of business address to:
Suite 2, Level 11,
385 Bourke Street,
Melbourne VIC 3000
The Company’s telephone number remains unchanged.
Investor Podcast
In June, the Company participated in “The Hole Truth: Mining Investment Podcast” hosted by
Read Corporate. A video of the podcast can be viewed at the link:
ASX:FG1 - The Hole Truth: Mining Investment Podcast: Episode 90 - Neil Marston, Managing Director of
Flynn Gold (ASX:FG1)
Approved by the Board of Flynn Gold Limited.
18 July 2025
For more information:
Neil Marston
Chief Executive Officer
+61 3 9692 7222
info@flynngold.com.au
Nicholas Read
Media & Investor Relations
+61 (0) 419 929 046
nicholas@readcorporate.com.au
Page 15 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Interests in Mining Tenements
The Company holds a granted beneficial interest in the following tenements as at 30th June 2025:
Licence
Description
Interest
acquired/farm-in or
disposed/farm-out
during the quarter
-
Mining
Tenement
Location
Beneficial
Percentage
held
EL11/2012
NE Tasmania
100%
Portland
EL13/2024
NE Tasmania
100%
Beaconsfield
EL18/2016
NE Tasmania
100%
Cameron
Partial Surrender
EL17/2018
NE Tasmania
100%
Golden Ridge
-
EL16/2021
NE Tasmania
100%
Bendover Hill
-
EL02/2019
NE Tasmania
100%
Mangana
-
EL3/2020
NE Tasmania
100%
Lisle
-
EL16/2024
NE Tasmania
100%
Lisle
-
EL4/2020
NE Tasmania
100%
Lyndhurst
-
EL30/2004
NE Tasmania
100%
Warrentinna
-
EL26/2004
NW Tasmania
100%
Firetower
-
EL6/2015
W Tasmania
100%
Henty South
-
EL3/2018
W Tasmania
100%
Henty North
-
E45/5055
Pilbara, WA
100%
Mt Dove
-
E45/5730
Yarrie, WA
100%
Shay Gap
-
E45/5731
Yarrie, WA
100%
Shay Gap
-
E77/2915
Forrestania, WA
100%
East Indies
-
E63/2187
Lake Johnston, WA
100%
Mt Day North
-
E63/2188
Lake Johnston, WA
100%
Ant Rock
-
E63/2190
Lake Johnston, WA
100%
Bremer
-
References
ASX Announcement 16 October 2024
- New Gold Vein System Discovery at Grenadier Prospect, Golden Ridge
ASX Announcement 13 January 2025
- Flynn Expands Key Gold Targets at Golden Ridge, NE Tasmania
ASX Announcement 21 February 2025
- Exploration Update - Golden Ridge Project, NE Tasmania
ASX Announcement 19 March 2025
- Drilling Resumes For High-Grade Gold at Golden Ridge, NE Tas
ASX Announcement 24 April 2025
- New Priority Targets Emerging at Golden Ridge Project NE Tas
ASX Announcement 26 May 2025
- High-Grade Gold Vein System Bulk Sample – Grenadier Prospect
ASX Announcement 10 June 2025
- Bulk Sample Returns Excellent Recoveries of High-Grade Gold
ASX Announcement 3 July 2025
- Drilling Commences at Grenadier Targeting High-Grade Gold
Page 16 of 16 | ABN 82 644 122 216 | ASX: FG1
Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Flynn Gold Limited
ABN
Quarter ended (“current quarter”)
82 644 122 216
30 June 2025
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date (12
months)
$A’000
-
-
(686)
(2,868)
(b) development
-
-
(c) production
-
-
(d) staff costs
(244)
(633)
(e) administration and corporate costs
(198)
(656)
-
-
12
62
(a) exploration & evaluation
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(1,116)
(4,095)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
(7)
(d) exploration & evaluation
-
-
(e) investments
-
-
(f)
-
(10)
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date (12
months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash from / (used in) investing
activities
-
(17)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
1,402
2,600
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
3
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
(93)
(216)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (payments of Lease Liabilities)
(4)
(22)
3.10
Net cash from / (used in) financing
activities
1,305
2,365
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
1,020
2,958
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(1,116)
(4,095)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
-
(17)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
1,305
2,365
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Year to date (12
months)
$A’000
-
-
1,210
1,210
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
310
270
5.2
Call deposits
900
750
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
1,210
1,020
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
224
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
-
N/A
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(1,116)
8.4
Cash and cash equivalents at quarter end (item 4.6)
1,210
8.5
Unused finance facilities available at quarter end (item 7.5)
(1,116)
-
-
8.6
Total available funding (item 8.4 + item 8.5)
1,210
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
1.09
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: Yes. However the Company does have discretion to reduce its operating activities
should it need to with its discretionary exploration activities.
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: Yes, the Company expects that additional capital will be required to fund its
operations. The Company is confident in its ability to secure the necessary funds as and
when required to continue its exploration activities, having received strong support for
previous equity raises.
Furthermore, the Company announced on 15 October 2024 that it had entered into an AtThe-Market Subscription Agreement with Dolphin Corporate Investments Pty Ltd which
provides the Company with up to $2,000,000 of standby equity capital over the next 3 years
should it be required.
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: Yes, for the reasons noted above.
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
18 July 2025
Authorised by: The Board
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepar
Share your feedback
Discover